← Back to Financial Examples

Life Before Lectures — Worked Example

One Year Near University of South Florida

Independent living in Tampa, FL before classes begin

This example shows what one intentional year could look like for an 18-year-old who lives independently near the University of South Florida, works two part-time jobs, pays ordinary living expenses, and prepares for whatever comes next.

$3,046 Total move-in need
$1,996 Furnishings & supplies
$1,050 Deposit & application

Page 1 — Move-In Expenses

Total: $3,046
Room / Area Total
Entire Apartment / General $192
Sleeping Area / Bedroom $559
Living Area $646
Kitchen $436
Bathroom $84
Work / Study Area $79
Furnishings & Household Supplies $1,996
Security Deposit $1,000
Apartment Application Fee $50.00
Total Needed to Move In $3,046

What the move-in total includes

Basic furniture, bedding, cookware, dishes, cleaning supplies, bathroom necessities, household tools, a television, and a small work/study setup.

The figures reflect modest, practical purchases rather than luxury furnishings. Full detailed list can be provided.

Actual Apartments.com Listings near campus

The Lenox Apartments - $999/mo

Copeland Village - $862/mo

Possible Family Arrangement

Parents could loan the student the initial Total Move-In-Need, to be paid back at the end of the year. The student should only use a debit card and NOT have any credit cards to avoid debt and spending beyond their means. Parents may help with true emergencies.

It's OK if you've never heard of the University of South Florida... but maybe you should. Let's start with the fact that they are located in Tampa, FL with it's incredible sunsets and endless Summers. The university has over 43,000 students and is just 2 miles from Busch Gardens. It is also just a short drive to Tampa Bay and its beaches, and has all the benefits of an area with over 3 million people including professional football and ice hockey. Oh, and music, and food, and.... you name it!

Life Before Lectures — Worked Example

Income, Monthly Expenses & Year-End Result

A realistic budget built on modest wages and ordinary living costs

Estimated Income

$2,264.63 net per month
Job Hrs/Wk Wage Gross FICA
7.65%
State
0%
Fed Tithe
10%
Net/Wk Weeks Net/Year Net/Month
Job 1 20 $15.00 $300.00 ($22.95) ($0.00) $0.00 ($30.00) $247.05 50 $12,352.50 $1,029.38
Job 2 28 $15.00 $420.00 ($32.13) ($0.00) $0.00 ($42.00) $345.87 50 $17,293.50 $1,441.13
Total 48 $720 ($55.08) ($0.00) $0.00 ($72.00) $592.92 50 $29,646.00 $2,470.50
Example Assumption: This budget assumes the student is claimed as a dependent, works two part-time jobs, and has no federal income tax withheld or owed. Actual paychecks and tax returns vary based on individual circumstances.

Monthly Living Expenses

$2,158 per month
ExpenseAnnual MonthlyNote
Rent $1,000.00
Utilities $125.00
Internet $50.00
Cell phone $20.00
Renter's insurance $150 $12.50
Car payment $0.00 $0.00 Parents pay
Auto insurance $0.00 $0.00 Parents pay
Health insurance $0.00 $0.00 Parents pay
Fuel $150.00
Car repairs / oil $200 $16.67
Groceries — food $250.00
Groceries — non-food $50.00
Fast food $50.00
Dining out $30.00
Entertainment $50.00
Savings $100.00
Vacation $1,000 $83.33
Misc. household $50.00
Streaming $20.00
Health club $0.00 At apartment
Haircuts $25.00
Presents $500 $41.67
Clothes $400 $33.33
Total Monthly Expenses $2,158.00

One Possible Year-End Result

Net monthly income $2,470.50
Monthly living expenses ($2,158.00)
Monthly amount remaining $312.50
Approximate annual amount remaining $3,750
Repayment of parents' move-in loan ($3,046)
Cash remaining after repayment $704

At the end of the year, the student could repay the full amount advanced by the parents with the amount shown above in savings, and begin the next stage of life with a furnished household, work experience, and a full year of independent living behind him.

What This Example Demonstrates

The numbers are not intended as a promise. They show one practical scenario in a college town where modest housing and ordinary entry-level wages (which are typically pentiful near a college campus) can make the plan workable.

Location Matters

This example is based on this specific town and apartments within a few miles of this campus. Housing costs and job opportunities will differ by city, and the same model may not work near every university.

Back to ExplanationSee All Examples